Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$449,906

NAL Estimated Property Value

12826 John Reynolds Cir, Galveston, TX, 77554

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths837 Sq Ft
price_per_sqft$388.29 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Electric Cooktop, Electric Oven

Exterior

Lot Size6,098 sqft

Building Information

Year Built1978
Stories1
Roof Type105
Garage Spaces5

Land Information

APN1770-0000-0022-000
Lot Number22
SubdivisionBermuda Beach Sec 2
Land UseResidential
Legal DescriptionABST 121 HALL & JONES SUR LOT 22 BERMUDA BEACH SEC 2
Census Tract726000
Assessed Land Value$77,780
Assessed Improvement Value$372,126
Assessment Year2025

About this property

This perfectly located beachside cottage has amazing views, established rental history & low flood insurance - ready for immediate enjoyment! Enter this charming home to an open concept living area featuring high vaulted ceilings with exposed beams, beautiful architecture & huge wrap-around windows that allow plenty of natural sunlight & great views of the sunrise over the water. Galley kitchen has quartz countertops, tile backsplash, double sinks, pantry & entry door to the over 700 sq ft of wrap around decking. Two bedrooms & full bathroom - no hallways or wasted space - all rooms connect to the living room! Ground level has great space for outdoor activities, additional green space behind home, outdoor shower, cozy swing facing the beach & 121 sq ft storage room. Located in a cozy beachside neighborhood & has easy access to the beach! Sold furnished with very few exclusions.

Investor Tools

Property Icon
$449,906
Estimated Property Value
$0Estimated Mortgage Balance
$449,906Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,699 /month
Positive
Cash Flow Estimate:
$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$894/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,473
$449,906
2025
$77,780
$372,126
$449,906
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,473
$449,906

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$449,906
100%
0%
$0/mo

City: Galveston

12826 John Reynolds Cir | Property Details | No Agent List