$266,335
NAL Estimated Property Value12830 Ashford Creek Dr, Houston, TX, 77082
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,005 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1131880000045
Lot Number45
SubdivisionAshford Park
Land UseResidential
Legal DescriptionLT 45 BLK 2 ASHFORD PARK SEC 6
Census Tract452001
Assessed Land Value$55,028
Assessed Improvement Value$211,307
Assessment Year2025
About this property
This cozy 3 beds, 2 bath, open concept home couldn't be in a more convenient location... just a few minutes from Westhiemer, Beltway 8, West Park Tollway, and I 10. This beautifully remodeled home it's been priced competitively to make it the perfect home for an eager first time home buyer or for a wise investor looking to keep it tenant occupied. Don't be shy, come see it... and make it yours!
Investor Tools
$266,335
Estimated Property Value
$247,978Estimated Mortgage Balance
$18,357Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$335/month
$207/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,693
$266,335
2025
$55,028
$211,307
$266,335
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,693
$266,335
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clm Mortgage Inc
Fha
$267,073
Yes
First
Jul 12, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,978
$18,357
6%
93%
$1,602/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,809/mo
+$151/mo
8.8%
