$416,000
NAL Estimated Property Value12836 Prestbury Avenue, Horizon City, TX, 79928
$446,821 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Gas Cooktop, Microwave, Range Hood, Refrigerator, Tankless Water Heater
FlooringTile, Carpet
Exterior
Exterior FeaturesBack Yard Access
Lot Size7,015 sqft
Building Information
Year Built2024
Garage Spaces506
Land Information
APNH610-000-0420-1700
Lot Number17
SubdivisionHillside Park At Mission Ridge #5
Land UseSingle Family Residence
Legal DescriptionBLK 42 HILLSIDE PARK AT MISSION RIDGE #5 LOT 17
Census Tract010370
Assessed Land Value$60,610
Assessed Improvement Value$175,184
Assessment Year2025
About this property
The beautiful Desert Modern 2205 is a modern concept with open design featuring 4 bedrooms and 2.5 Bathrooms. Features: Chefs Kitchen including 36' cooktop, direct hood vent, hidden controls dishwasher, stainless steel pot filler over cook top and large sliding back patio door unit. The energy advantage package is designed to reduce energy consumption by 40% exceeding energy star ratings!
Investor Tools
$416,000
Estimated Property Value
$865,384Estimated Mortgage Balance
$416,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$446,821
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
$63/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$839
$235,794
2025
$60,610
$175,184
$235,794
No
Tax History
Year
Tax Paid
Assessed Value
2024
$839
$235,794
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Fha
$441,799
Yes
First
Mar 31, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$865,384
N/A
0%
208%
$5,298/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$5,361/mo
$-3,541/mo
5.3%
