Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$449,000

NAL Estimated Property Value

12840 Breckenridge Court, Fort Worth, TX, 76177

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,634 Sq Ft
price_per_sqft$116.55 / sqft
Year BuiltBuilt in 2011

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Range, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size5,881 sqft

Building Information

Year Built2011
Stories2
Garage Spaces2

Land Information

APN44383-D-4
Lot Number4
SubdivisionValley Ridge
Land UseResidential
Legal DescriptionVALLEY RIDGE BLOCK D LOT 4
Census Tract113940
Assessed Land Value$75,000
Assessed Improvement Value$366,379
Assessment Year2025

About this property

This beautiful home is located on a quiet cul de sac and has many outstanding features. Inside, you'll find an open floor plan, stainless steal appliances, granite counter tops with lots of natural light and an over-sized lower-level master bedroom. Upstairs, in addition to the second living space, is the media room with furniture and equipment INCLUDED for the new owner! Outside, the private back yard faces east for cool shady comfort with an expanded patio that opens to peaceful, natural green space. Your very own oasis awaits you. This home is located near primary freeways, airports and shopping of all types in Alliance, Roanoke and Southlake Town Square and is in a highly rated school district.

Investor Tools

Property Icon
$449,000
Estimated Property Value
$179,319Estimated Mortgage Balance
$269,681Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
$378/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,943
$441,379
2025
$75,000
$366,379
$441,379
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,943
$441,379

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$207,000
No
First
Aug 23, 2019
Sep 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,319
$269,681
60%
40%
$1,242/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,090/mo
$1,620/mo
+$1,470/mo
8.3%

City: Fort Worth

12840 Breckenridge Court | Property Details | No Agent List