$396,000
NAL Estimated Property Value12840 Prestbury Avenue, Horizon City, TX, 79928
$426,795 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Gas Cooktop, Microwave, Range Hood, Refrigerator, Tankless Water Heater
FlooringTile, Carpet
Exterior
Exterior FeaturesBack Yard Access
Lot Size7,015 sqft
Building Information
Year Built2024
Garage Spaces484
Land Information
APNH610-000-0420-1800
Lot Number18
SubdivisionHillside Park At Mission Ridge #5
Land UseSingle Family Residence
Legal DescriptionBLK 42 HILLSIDE PARK AT MISSION RIDGE #5 LOT 18
Census Tract010370
Assessed Land Value$60,610
Assessed Improvement Value$203,965
Assessment Year2025
About this property
Beautiful Farmhouse floor plan. The Sonoran 2094 is a modern concept with open design featuring 4 bedrooms and 2.5 Bathrooms. Features: Chefs Kitchen including 36' cooktop, direct hood vent, hidden controls dishwasher, stainless steel pot filler over cook top and large sliding back patio door unit. The energy advantage package is designed to reduce energy consumption by 40% exceeding energy star ratings!
Investor Tools
$396,000
Estimated Property Value
$413,459Estimated Mortgage Balance
$396,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$426,795
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
$63/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$839
$264,575
2025
$60,610
$203,965
$264,575
No
Tax History
Year
Tax Paid
Assessed Value
2024
$839
$264,575
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Fha
$422,161
Yes
First
Mar 26, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$413,459
N/A
0%
104%
$2,532/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$2,595/mo
$-775/mo
5.5%
