$515,434
NAL Estimated Property Value1285 Bonner St, Houston, TX, 77007
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Exterior FeaturesCourtyard
Lot Size1,986 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1341410010040
Lot Number40
Land UseResidential
Legal DescriptionLT 40 BLK 1 VISTAS DE SEVILLA AMEND
Census Tract510601
Assessed Land Value$228,406
Assessed Improvement Value$287,028
Assessment Year2025
About this property
Recent construction fabulously located near Houston's finest restaurants. These freestanding homes feature a community park, guest parking, upscale finishes, luxurious primary suite with soaking tub and separate shower, spacious walk-in closet, soaring ceilings, dry bar and a fantastic roof top terrace. Rare 3 car garage is really special.
Investor Tools
$515,434
Estimated Property Value
$316,549Estimated Mortgage Balance
$198,885Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,093 /month
Positive
Cash Flow Estimate:
$1,031 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,118/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,844
$515,434
2025
$228,406
$287,028
$515,434
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,844
$515,434
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Choice Home Loans Lp
Conventional
$404,000
No
First
Mar 17, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,549
$209,451
39%
61%
$2,423/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,423/mo
+$157/mo
6.0%
