$1,040,870
NAL Estimated Property Value1285 W Frey Street, Stephenville, TX, 76401
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size24,306 sqft
Land Information
APNR000032279
Lot Number14
SubdivisionKight Second Addition
Land UseCommercial
Legal DescriptionS4400 KIGHT SECOND ADDITION; BLOCK 9; LOT 14 (PT OF)
Census Tract950502
Assessed Land Value$110,230
Assessed Improvement Value$930,640
Assessment Year2025
About this property
Great location, this lot is located on just over 0.5 acres, zoned multi-family, would make a great investment to build multi-family on.
Investor Tools
$1,040,870
Estimated Property Value
$0Estimated Mortgage Balance
$1,040,870Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,245 /month
Positive
Cash Flow Estimate:
$2,082 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,040,870
2025
$110,230
$930,640
$1,040,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,040,870
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,040,870
100%
0%
$0/mo
