$728,000
NAL Estimated Property Value12880 Harvest Hill Ln, Holland, TX, 76534
$817,661 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size2.06 acres
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN56366
Lot Number1
SubdivisionShady Hill Addition
Land UseResidential
Legal DescriptionSHADY HILL ADDITION, BLOCK 001, LOT 0001, ACRES 2.06
Census Tract023402
Assessed Land Value$89,971
Assessed Improvement Value$465,801
Assessment Year2025
About this property
MUST SEE! This is a rare ranch style w/just over 2 acres! Lots up updates! Fireplace w/new glass doors. Kitchen w/tons of cabinets & large rollout pantry shelves. Pool table conveys. Screened patio w/large storage room. HUGE bdrms and a jack&jill bathroom. Masterbath tile remodel June 2018. Multiple updated light fixtures. Recent New microwave w/convection, recent HVAC system rplcmt, 2017 all windows replaced. Beautifully maintained!Restrictions: Yes
Investor Tools
$728,000
Estimated Property Value
$254,278Estimated Mortgage Balance
$474,260Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$817,661
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,368 /month
Positive
Cash Flow Estimate:
$1,456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$765/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,543
$548,599
2025
$89,971
$465,801
$555,772
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,543
$548,599
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Conventional
$290,400
No
First
Dec 3, 2019
Jan 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,278
$511,722
66%
35%
$1,742/mo
