$385,000
NAL Estimated Property Value129 Diamond Head Dr, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Plumbed For Ice Maker, Free-Standing Electric Range, Self Cleaning Oven, Stainless Steel Appliance(s), Vented Exhaust Fan, Electric Water Heater
FlooringTile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size12,894 sqft
Building Information
Garage Spaces2
Land Information
APNR25395
Lot Number1008
SubdivisionS7985 - Tahitian Village, Unit 5
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 5 BLK 15 LOT 1008
Census Tract950403
Assessed Land Value$61,116
Assessed Improvement Value$323,884
Assessment Year2025
About this property
Please apply at Go4Rent.com. Applicants will complete an online lease application, upload supporting documents, and pay their application fee. Showing Realtors should create a free Go4Rent Realtor account for application status updates. The stainless steel refrigerator and blinds have been ordered and will be installed once they come in. Covered Front and Rear Porch, granite counters, high ceilings with large ceiling fans.
Investor Tools
$385,000
Estimated Property Value
$337,442Estimated Mortgage Balance
$48,099Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$582/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,059
$385,000
2025
$61,116
$323,884
$385,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,059
$385,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Contour Mortgage Corp
Conventional
$348,897
No
First
Jun 3, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$337,442
$47,558
12%
88%
$2,092/mo
