$389,558
NAL Estimated Property Value129 Finley St, Hutto, TX, 78634
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-14-1990-05AC-0015
Lot Number15
Land UseResidential
Legal DescriptionS11600 - HUTTO SQUARE SEC 5A, BLOCK C, LOT 15
Census Tract020813
Assessed Land Value$77,000
Assessed Improvement Value$312,558
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$389,558
Estimated Property Value
$229,126Estimated Mortgage Balance
$160,432Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,337 /month
Positive
Cash Flow Estimate:
$779 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$745/month
$81/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,992
$389,558
2025
$77,000
$312,558
$389,558
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,992
$389,558
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A+ Fcu
Unknown
$221,605
No
First
Apr 15, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,126
$160,432
41%
59%
$1,479/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,380/mo
$1,560/mo
+$820/mo
7.3%
