$267,000
NAL Estimated Property Value129 Kingston Road, Livingston, TX, 77351
Off Market
Highlights
Interior
Exterior
Lot Size6,098 sqft
Building Information
Year Built2020
Roof Type105
Garage Spaces1
Land Information
APNL0200042600
Lot Number38
SubdivisionLake Livingston Estates Section 4
Land UseResidential
Legal DescriptionLAKE LIVINGSTON ESTATES SECTION 4 LOT 38, ANNEX B
Census Tract210206
Assessed Land Value$62,400
Assessed Improvement Value$193,414
Assessment Year2025
Investor Tools
$267,000
Estimated Property Value
$0Estimated Mortgage Balance
$267,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
$24/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,417
$255,814
2025
$62,400
$193,414
$255,814
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,417
$255,814
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$267,000
100%
0%
$0/mo
