$193,702
NAL Estimated Property Value129 Mcgugan Ln, Temple, TX, 76502
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal
FlooringCarpet, Laminate
Exterior
Lot Size5,998 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APN384312
Lot Number10
SubdivisionEcho Vista Addition
Land UseResidential
Legal DescriptionECHO VISTA ADDITION, BLOCK 008, LOT 0010
Census Tract021305
Assessed Land Value$40,000
Assessed Improvement Value$153,702
Assessment Year2025
About this property
Great starter home for that first time home buyer, or great investment that is turn-key ready.
Investor Tools
$193,702
Estimated Property Value
$111,142Estimated Mortgage Balance
$83,029Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,162 /month
Positive
Cash Flow Estimate:
$387 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,656
$193,702
2025
$40,000
$153,702
$193,702
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,656
$193,702
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$126,663
Yes
First
Dec 31, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,142
$84,858
43%
57%
$760/mo
