$495,000
NAL Estimated Property Value129 Pin Oak Xing, Elgin, TX, 78621
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Free-Standing Range, Refrigerator, Self Cleaning Oven, Washer, Electric Water Heater, Water Purifier Owned, Water Softener Owned
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, RV Hookup
Lot Size1.12 acres
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR80010
Lot Number22
SubdivisionThe Arbors At Dogwood Creek Section 1
Land UseResidential
Legal DescriptionTHE ARBORS AT DOGWOOD CREEK SEC 1, LOT 22, ACRES 1.1240
Census Tract950102
Assessed Land Value$170,386
Assessed Improvement Value$307,262
Assessment Year2025
About this property
BOM Buyer Financing fell through! Pre-Inspected and Appraisal available. Beautiful updated 3BR/2BA with study 1 Story home located in the heart of The Arbors at Dogwood Creek. This home shows like a Model Home. Over 60K in upgrades that include Granite counter tops throughout, updated floors, paint, Crown molding, Landscaping, Solar screens and much more. 2 small sweetheart dogs on premises, please don't let them out the door. Sprinkler Sys:Yes
Investor Tools
$495,000
Estimated Property Value
$227,043Estimated Mortgage Balance
$268,408Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$759/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,631
$477,648
2025
$170,386
$307,262
$477,648
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,631
$477,648
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Conventional
$253,000
No
First
Dec 2, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,043
$267,957
54%
46%
$1,517/mo
