$139,000
NAL Estimated Property Value12900 Walden Rd Apt 212, Montgomery, TX, 77356
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRefrigerator, Dishwasher, Disposal, Microwave, Electric Range, Electric Oven
FlooringTile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1980
Stories2
Roof Type105
Land Information
APN9455-90-00032
SubdivisionEighteenth At Walden
Land UseResidential
Legal DescriptionS945590 - EIGHTEENTH AT WALDEN, BLDG B UNIT 212
Census Tract694306
Assessed Land Value$22,500
Assessed Improvement Value$100,432
Assessment Year2025
About this property
OPTIONAL 2 BEDROOM WITH 2 BATH CONDO IN WALDEN....LAKE, BOATING, GOLF, ENTERTAINMENT, RESTURANTS AND MORE....OWNER IS REAL ESTATE BROKER
Investor Tools
$139,000
Estimated Property Value
$101,571Estimated Mortgage Balance
$37,429Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$834 /month
Positive
Cash Flow Estimate:
$278 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,554
$122,932
2025
$22,500
$100,432
$122,932
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,554
$122,932
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$105,700
No
First
Mar 1, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,571
$34,429
25%
73%
$634/mo
