$100,000
NAL Estimated Property Value12900 Walden Road 615F, Montgomery, TX, 77356
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Building Information
Year Built1982
Stories1
Roof Type105
Land Information
APN9455-90-12700
SubdivisionEighteenth At Walden
Land UseResidential
Legal DescriptionS945590 - EIGHTEENTH AT WALDEN, BLDG H UNIT 807
Census Tract694306
Assessed Land Value$22,500
Assessed Improvement Value$75,045
Assessment Year2025
About this property
Turn key ready - 1st floor condo with golf course and lake views from back patio - Fresh paint - New fixtures - New sinks and faucets - New granite tops in kitchen and bath - New tile in living room - New oven/stove - Washer, dryer, and refrigerator included - Dues include Walden amenities such as boat ramps, pools, tennis courts, yacht club dining, multiple parks and trails - There are two pools and hot tub at condo common areas - Trash, water, sewer, and all exterior upkeep are included in dues
Investor Tools
$100,000
Estimated Property Value
$0Estimated Mortgage Balance
$100,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$600 /month
Positive
Cash Flow Estimate:
$200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
$222/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,885
$97,545
2025
$22,500
$75,045
$97,545
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,885
$97,545
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$100,000
100%
0%
$0/mo
