$325,927
NAL Estimated Property Value12901 Flagstaff Ln Fl Agstaff, Houston, TX, 77049
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range
FlooringTile
Exterior
Lot Size19,441 sqft
Building Information
Year Built1945
Stories1
Garage Spaces3
Land Information
APN0750080430700
Lot Number700,701
SubdivisionBeaumont Place
Land UseResidential
Legal DescriptionLTS 700 & 701 BLK 43 BEAUMONT PLACE SEC 4
Census Tract232404
Assessed Land Value$106,920
Assessed Improvement Value$219,007
Assessment Year2025
About this property
Charming 1-story home in Beaumont Place featuring 3 bedrooms, 1 bath, and sitting on a spacious half-acre lot with NO HOA! Recently remodeled just 5 years ago, this home offers updated finishes and a comfortable layout. Enjoy the freedom of a large yard—perfect for entertaining, gardening, or future additions. Conveniently located with easy access to major roads, shopping, and schools. Great opportunity for first-time buyers, investors, or anyone looking for extra space.
Investor Tools
$325,927
Estimated Property Value
$258,204Estimated Mortgage Balance
$67,723Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$250/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,373
$325,927
2025
$106,920
$219,007
$325,927
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,373
$325,927
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$261,250
No
First
Sep 11, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,204
$67,723
20%
79%
$1,567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,567/mo
+$203/mo
6.5%
