Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$486,257

NAL Estimated Property Value

12905 John Reynolds Road, Galveston, TX, 77554

$605,160 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,292 Sq Ft
price_per_sqft$273.99 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop, Electric Oven, Oven
FlooringLaminate

Exterior

Lot Size5,998 sqft

Building Information

Year Built1987
Stories1
Roof Type105
Garage Spaces2

Land Information

APN1765-0000-0032-000
Lot Number32
SubdivisionBermuda Beach
Land UseResidential
Legal DescriptionABST 121 HALL & JONES SUR LOT 32 BERMUDA BEACH
Census Tract726000
Assessed Land Value$76,500
Assessed Improvement Value$548,650
Assessment Year2025

About this property

Great views from this second row beach house in the popular Bermuda Beach subdivision. The property features an open kitchen living plan with vaulted ceilings, large front deck & smaller second floor deck. The house is located close to the front of the subdivision for easy access to the beach or 3005.This could be a great second home or beach rental investment opportunity.

Investor Tools

Property Icon
$486,257
Estimated Property Value
$383,113Estimated Mortgage Balance
$103,144Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$605,159
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,918 /month
Positive
Cash Flow Estimate:
$973 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$635/month
$295/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,191
$486,257
2025
$76,500
$548,650
$625,150
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,191
$486,257

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$393,000
No
First
Dec 19, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$383,113
$103,144
21%
79%
$2,357/mo

City: Galveston

12905 John Reynolds Road | Property Details | No Agent List