$84,000
NAL Estimated Property Value12905 Woodforest Blvd Apt 712, Houston, TX, 77015
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Dishwasher
FlooringLaminate
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1982
Stories1
Land Information
APN1150380070012
SubdivisionWoodforest Pines Condo
Land UseResidential
Legal DescriptionTH 712 BLDG G 1/67 INT COMMON LAND & ELE WOODFOREST PINES CONDO
Census Tract232901
Assessed Land Value$14,872
Assessed Improvement Value$63,402
Assessment Year2025
About this property
Condominium located in the Woodforest Pines community offering 2 bedrooms and 1 bathroom. Interior features include laminate flooring and a functional floor plan with living and dining areas. Property includes assigned parking. Conveniently situated near major roadways, shopping, and dining options.
Investor Tools
$84,000
Estimated Property Value
$30,336Estimated Mortgage Balance
$53,664Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$509 /month
Positive
Cash Flow Estimate:
$170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$86/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$613
$78,274
2025
$14,872
$63,402
$78,274
No
Tax History
Year
Tax Paid
Assessed Value
2024
$613
$78,274
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
Conventional
$35,250
No
First
May 10, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$30,336
$53,664
63%
36%
$212/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$562/mo
+$745/mo
18.7%
