$2,026,000
NAL Estimated Property Value12906 Tosca Ln, Houston, TX, 77024
Off Market
Highlights
Interior
Exterior
Lot Size8,638 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN0843240000013
Lot Number13
SubdivisionMemorial Bend
Land UseResidential
Legal DescriptionLT 13 BLK 6 MEMORIAL BEND SEC 1
Census Tract450700
Assessed Land Value$561,600
Assessed Improvement Value$981,630
Assessment Year2025
About this property
NEVER FLOODED! This residential lot is cleared and ready to build your dream home! This property is located in Memorial Bend Section 1. Incredible location close to schools, shopping, the energy corridor, and Memorial City! Town and Country Village and CityCentre outdoor malls are each less than 5 minutes away! The lot dimensions are 72' X 120' according the Harris County Appraisal District. Zoned to the Spring Branch School District, Rummel Creek Elementary, Memorial Middle School and Memorial High School. Come build your future here!
Investor Tools
$2,026,000
Estimated Property Value
$981,014Estimated Mortgage Balance
$1,044,986Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,156 /month
Positive
Cash Flow Estimate:
$4,052 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,127/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,392
$1,543,230
2025
$561,600
$981,630
$1,543,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,392
$1,543,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$1,099,746
No
First
Oct 19, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$981,014
$867,986
46%
48%
$6,594/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$6,994/mo
$-3,744/mo
1.9%
