$254,983
NAL Estimated Property Value12906 Zivah Ln, Houston, TX, 77048
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size4,918 sqft
Building Information
Year Built2020
Garage Spaces1
Land Information
APN1396480020030
Lot Number30
Land UseResidential
Legal DescriptionLT 30 BLK 2 PEMBROKE PARADISE
Census Tract331603
Assessed Land Value$34,569
Assessed Improvement Value$220,414
Assessment Year2025
About this property
Home is a beautiful 3 bdrm 2 full bath one story, 2 car garage with a double wide driveway. Home is open and spacious kitchen open to family room great for entertaining, home is split bedrooms with the master having its own full wing on the other side of the house, master is huge with a grand bathroom and walk-in closet. Backyard is a great size with a covered patio area for awesome barbecue's. This home is like new and is very well kept. All information is deemed as correct but not guaranteed buyer to validate information needed.
Investor Tools
$254,983
Estimated Property Value
$227,329Estimated Mortgage Balance
$27,654Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,533 /month
Positive
Cash Flow Estimate:
$511 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,384
$254,983
2025
$34,569
$220,414
$254,983
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,384
$254,983
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$240,562
Yes
First
May 25, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,329
$27,671
10%
89%
$1,443/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,993/mo
$-271/mo
8.1%
