Last 24 Hours
$243,000
NAL Estimated Property Value12907 Andromeda Court, Willis, TX, 77318
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size4,500 sqft
Land Information
APN8090-01-03300
Lot Number11
SubdivisionPoint Aquarius 01
Land UseResidential Single Family
Legal DescriptionPOINT AQUARIUS 01 BLK 2 LOT 10, 11
Census Tract694210
Assessed Land Value$45,000
Assessment Year2025
About this property
Gated subdivision on Lake Conroe. Subdivision amenities include public park, swimming, tennis, & boat launch. Perfect lot to build your investment home, vacation home, weekend home, or forever home. The area is experiencing nice commercial development with shopping, restaurants, theater, and state parks nearby. Absolutely something for everyone!
Investor Tools
$243,000
Estimated Property Value
$501,585Estimated Mortgage Balance
$243,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$128/month
$970/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$317
$45,000
2025
$45,000
N/A
$45,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$317
$45,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$500,762
Yes
First
Aug 30, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$501,585
N/A
0%
206%
$3,111/mo
12.4%