$311,000
NAL Estimated Property Value12908 Shawbury Drive, El Paso, TX, 79928
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesSee Remarks
FlooringSee Remarks
Exterior
Exterior FeaturesSee Remarks
Lot Size6,104 sqft
Building Information
Year Built2024
Garage Spaces441
Land Information
APNH610-000-0480-0700
Lot Number7
SubdivisionHillside Park At Mission Ridge #5
Land UseSingle Family Residence
Legal DescriptionBLK 48 HILLSIDE PARK AT MISSION RIDGE #5 LOT 7
Census Tract010370
Assessed Land Value$55,424
Assessed Improvement Value$48,033
Assessment Year2025
About this property
The beautiful Tiberon, this Tuscan styly home features 4 bedrooms with a flex room that can be used as an office or a play room. The amenities this community has to offer is like no other. Photos are for illustration purposes only. Verify colors and plan.
Investor Tools
$311,000
Estimated Property Value
$323,231Estimated Mortgage Balance
$311,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$194/month
$720/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$767
$103,457
2025
$55,424
$48,033
$103,457
No
Tax History
Year
Tax Paid
Assessed Value
2024
$767
$103,457
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Va
$329,025
Yes
First
May 9, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,231
N/A
0%
104%
$1,973/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$2,693/mo
$-873/mo
7.0%
