Last 24 Hours
$222,000
NAL Estimated Property Value1291 Cottage Grove, Bryan, TX, 77801
Off Market
Lease
3 Beds
2 Bath
1,159 Sq Ft
Single Family Residence
$1.47 / sqft
Built in 2010Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesGas Oven, Built-In Gas Oven, Dishwasher, Disposal, Microwave, Refrigerator, Water Heater, Dryer, Washer
Exterior
Lot Size5,423 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces1
Land Information
APN198970-0222-0040
Lot Number4
SubdivisionCottage Grove Ph 2b
Land UseResidential
Legal DescriptionCOTTAGE GROVE PH 2B, BLOCK 2, LOT 4
Census Tract000605
Assessed Land Value$36,000
Assessed Improvement Value$170,000
Assessment Year2025
About this property
Available August 5, 2025.... This property is conveniently located near TAMU Health Science Center, the A&M university. Shopping and eating establishments. perimeter fencing, sprinkler system, landscaping which includes decorative pavers and river rock, flood lights, shelving in the garage, garage door opener with key pad, wood flooring throughout (no carpet), new ceiling fans, curtains and rods, gas stove top with cast iron griddle , granite counter tops and a security system.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$454/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,341
$206,000
2025
$36,000
$170,000
$206,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,341
$206,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$222,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
N/A
+$1,455/mo
7.9%
12.4%