$2,200,000
NAL Estimated Property Value12910 Traviata Drive, Memorial, TX, 77024
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Dishwasher, Instant Hot Water
FlooringEngineered Wood
Exterior
Lot Size8,882 sqft
Building Information
Garage Spaces3
Land Information
APN0870710000014
Lot Number14
SubdivisionMemorial Bend
Land UseResidential
Legal DescriptionLT 14 BLK 11 MEMORIAL BEND SEC 2
Census Tract450700
Assessed Land Value$569,595
Assessment Year2025
About this property
Experience bespoke luxury in this NEW construction home by Aurora Custom Homes, ideally located in the heart of Memorial West. This architectural showpiece features soaring ceilings, a porcelain slab statement fireplace, wide-plank engineered wood flooring, and custom millwork throughout.
Investor Tools
$2,200,000
Estimated Property Value
$1,214,322Estimated Mortgage Balance
$985,678Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,200 /month
Positive
Cash Flow Estimate:
$4,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,386/month
$415/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,634
$569,595
2025
$569,595
N/A
$569,595
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,634
$569,595
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stellar Bank
Stand Alone Second / Subordinate Position
$308,750
No
First
Mar 8, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,214,322
$985,678
44%
55%
$7,506/mo
