$530,000
12911 Gulf Beach Dr, Freeport, TX, 77541
On Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringVinyl
Exterior
Exterior FeaturesBalcony
Lot Size5,001 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Land Information
APN8045-0571-000
Lot Number21
SubdivisionTreasure Island
Land UseResidential
Legal DescriptionTREASURE ISLAND (A0029 S F AUSTIN) BLK 16 LOT 21
Census Tract664200
Assessed Land Value$156,250
Assessed Improvement Value$224,340
Assessment Year2025
About this property
Newly remodeled Texas beachfront cottage with unobstructed views of the Gulf of Mexico. Lots of natural light. Hang out on the front deck and listen to the ocean waves cooling the senses. Idyllic outdoor living space facing the ocean. Get your slice of the pie in this pure Texas oceanfront nirvana. Currently a successful vacation rental. Conveys furnished- turnkey and ready to go!
Investor Tools
$1,699,962Estimated Mortgage Balance
$380,590Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,180 /month
Positive
Cash Flow Estimate:
$1,060 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$746/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,051
$380,590
2025
$156,250
$224,340
$380,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,051
$380,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rflf 4 Llc
Commercial
$1,879,500
No
First
May 18, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,699,962
N/A
0%
447%
$11,269/mo
