$421,000
NAL Estimated Property Value12911 Waterbury Edge Ln, Humble, TX, 77346
Recently Sold
9/22/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringTile
Exterior
Lot Size7,031 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN1324820030002
Lot Number2
SubdivisionEagle Springs
Land UseResidential
Legal DescriptionLT 2 BLK 3 EAGLE SPRINGS SEC 43
Census Tract250407
Assessed Land Value$67,865
Assessed Improvement Value$336,957
Assessment Year2025
About this property
Stunningly updated home in Eagle Springs, located on a peaceful cul-de-sac. This property features a newly added window in the living area for enhanced natural light, modern quartz countertops in the spacious kitchen, fully tiled downstairs, renovated cabinets and countertops in the bathrooms, as well as new water heater, furnace, HVAC, and generator. Outside, enjoy permanent jellyfish fish lighting, landscape lighting, and a grand extended patio for outdoor entertaining.
Investor Tools
$421,000
Estimated Property Value
$177,178Estimated Mortgage Balance
$245,044Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,526 /month
Positive
Cash Flow Estimate:
$842 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,812
$404,822
2025
$67,865
$336,957
$404,822
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,812
$404,822
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rmc Mortgage Corp
Fha
$243,016
Yes
First
Apr 26, 2013
May 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,178
$227,644
56%
42%
$1,509/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,609/mo
+$351/mo
8.4%
