Last 24 Hours
$323,412
NAL Estimated Property Value12913 Brahmin Dr, Austin, TX, 78724
Off Market
3 Beds
2 Bath
1,412 Sq Ft
$174.21 / sqft
Built in 2020Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size5,924 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02055217110000
Lot Number3
SubdivisionGilbert Lane Subd Phs 4
Land UseResidential
Legal DescriptionLOT 3 BLK C GILBERT LANE SUBD PHS 4
Census Tract002215
Assessed Land Value$79,615
Assessed Improvement Value$243,797
Assessment Year2025
About this property
UNDER CONSTRUCTION - EST. COMPLETION IN DEC 2020. The Bellevue is 1401 sq ft of comfortable living. The secondary bedrooms' walk-in closets set this home apart. The large dining area and ample kitchen space open into the living room with over 12’ of natural light beaming through the back windows. The standup shower in the primary bath gives the feel of a cozy spa-like retreat. The home also includes a back patio, granite counter tops, 9’ ceilings and full sprinklers with sod.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$323,412
Estimated Property Value
$222,613Estimated Mortgage Balance
$100,799Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,940 /month
Positive
Cash Flow Estimate:
$647 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
$10/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,007
$323,412
2025
$79,615
$243,797
$323,412
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,007
$323,412
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$248,063
No
First
Jan 12, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,613
$100,799
31%
69%
$1,488/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,498/mo
+$590/mo
7.7%
12.4%