$184,814
NAL Estimated Property Value12913 Joliet St, Houston, TX, 77015
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size11,430 sqft
Building Information
Year Built1950
Stories1
Garage Spaces2
Land Information
APN0820640000108
SubdivisionHome Owned Estates
Land UseResidential
Legal DescriptionLT 21O8 BLK 73 HOME OWNED ESTATES SEC 5
Census Tract233200
Assessed Land Value$61,220
Assessed Improvement Value$123,594
Assessment Year2025
About this property
Charming property in Home Owned Estates with no HOA restrictions! Features 3 spacious rooms, 1 office, and 1 restroom, perfect for versatile living. Includes a welcoming living room, a fully equipped kitchen, a double attached garage, and an additional carport for extra convenience. Equipped with gas and city water. Ideal for buyers looking for flexibility and a comfortable, unrestricted home setup! SCHEDULE YOUR SHOWING TODAY !
Investor Tools
$184,814
Estimated Property Value
$81,110Estimated Mortgage Balance
$103,704Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,403
$184,814
2025
$61,220
$123,594
$184,814
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,403
$184,814
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Iberiabank
Conventional
$101,850
No
First
Sep 23, 2016
Oct 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,110
$103,704
56%
44%
$611/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$611/mo
+$1,111/mo
11.2%
