$229,759
NAL Estimated Property Value12914 Cloverwalk Ln, Houston, TX, 77072
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,944 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1249120040028
Lot Number28
SubdivisionCrescent Park Village
Land UseResidential
Legal DescriptionLT 28 BLK 4 CRESCENT PARK VILLAGE SEC 1
Census Tract453701
Assessed Land Value$48,230
Assessed Improvement Value$181,529
Assessment Year2025
About this property
Nice 1-story home. House is well maintained with tile and laminate floors through out the whole house. All furniture and appliances stay with the house.
Investor Tools
$229,759
Estimated Property Value
$168,269Estimated Mortgage Balance
$61,490Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,394
$229,759
2025
$48,230
$181,529
$229,759
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,394
$229,759
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$170,000
No
First
Oct 27, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,269
$61,490
26%
73%
$1,020/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,445/mo
+$277/mo
9.0%
