$397,020
NAL Estimated Property Value12914 Elrod St, Conroe, TX, 77303
$481,409 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size1.50 acres
Building Information
Year Built2007
Stories1
Roof Type105
Land Information
APN9219-04-06500
Lot Number32
SubdivisionTimber Line Estates
Land UseResidential
Legal DescriptionS921904 - TIMBER LINE ESTATES 04, BLOCK 2, LOT 32, ACRES 1.5
Census Tract694107
Assessed Land Value$75,000
Assessed Improvement Value$322,020
Assessment Year2025
About this property
This charming home sits on 1.5 acres in Timber Line Estates. Quiet neighborhood. Large flex room that could be another bedroom, office, playroom, workout room, etc. Large shop with electricity to hold all the toys and tools you have. RV parking on the side. Large deck off the back. This property has the school district line running through it, so you decide if you want Willis ISD or Conroe ISD. TAX RATE IS WRONG. They pay 10% of taxes to WILLIS ISD and the other 90% to CONROE ISD. Rate is closer to 1.9%
Investor Tools
$397,020
Estimated Property Value
$288,882Estimated Mortgage Balance
$108,138Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$481,409
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,382 /month
Positive
Cash Flow Estimate:
$794 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,161
$397,020
2025
$75,000
$322,020
$397,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,161
$397,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Va
$324,500
Yes
First
Sep 25, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,882
$108,138
27%
73%
$1,946/mo
