$2,405,321
NAL Estimated Property Value12914 Figaro Dr, Houston, TX, 77024
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile
Exterior
Lot Size9,126 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN0900260000015
Lot Number15
SubdivisionMemorial Bend
Land UseResidential
Legal DescriptionLT 15 BLK 13 MEMORIAL BEND SEC 3
Census Tract450700
Assessed Land Value$577,525
Assessed Improvement Value$1,827,796
Assessment Year2025
About this property
Original William Floyd (Architect:) Mid-century home. The seller is selling this home in an "as is where is" condition, at LOT value. Ideal opportunity to remodel or tear down and build a new home. Buyers may want to bring their own contractors to help decide what can be done in this very sought-after established Memorial subdivision. Easy access to tollway, Memorial Drive, Gessner, and Katy Freeway.
Investor Tools
$2,405,321
Estimated Property Value
$396,637Estimated Mortgage Balance
$2,008,684Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,432 /month
Positive
Cash Flow Estimate:
$4,811 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,149/month
$392/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,760
$2,405,321
2025
$577,525
$1,827,796
$2,405,321
No
Tax History
Year
Tax Paid
Assessed Value
2024
$25,760
$2,405,321
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$436,000
No
First
Aug 30, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$396,637
$2,008,684
83%
16%
$2,615/mo
