$311,050
NAL Estimated Property Value12916 Carillon Way, Manor, TX, 78653
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range, Self Cleaning Oven, Electric Water Heater, Water Softener Owned
FlooringCarpet, Laminate
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,292 sqft
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02357208220000
Lot Number15
SubdivisionBell Farms Phs 2-A Amended Plat Of
Land UseResidential
Legal DescriptionLOT 15 BLK H BELL FARMS PHS 2-A AMENDED PLAT OF
Census Tract002217
Assessed Land Value$80,730
Assessed Improvement Value$230,320
Assessment Year2025
About this property
Beautiful 3 bed/2 bath home in Bell Farms. Spacious family room with vaulted ceilings and open to the kitchen/dining room. Massive kitchen/dining area with center island, loads of counter-top & cupboard space, and breakfast bar overlooking family room. Large master suite features garden tub, separate walk-in shower, walk-in closet, and large window seat. Large patio slab in backyard ideal for grilling. Easy access to 290, and minutes from schools.
Investor Tools
$311,050
Estimated Property Value
$155,056Estimated Mortgage Balance
$155,994Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$657/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,331
$311,050
2025
$80,730
$230,320
$311,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,331
$311,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$186,067
Yes
First
Mar 23, 2018
Apr 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,056
$155,994
50%
50%
$1,116/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,181/mo
+$1,139/mo
9.0%
