$420,000
NAL Estimated Property Value12916 Shawbury Drive, El Paso, TX, 79928
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesSee Remarks
FlooringSee Remarks
Exterior
Exterior FeaturesSee Remarks
Lot Size6,113 sqft
Building Information
Year Built2024
Garage Spaces441
Land Information
APNH610-000-0480-0900
Lot Number9
SubdivisionHillside Park At Mission Ridge #5
Land UseSingle Family Residence
Legal DescriptionBLK 48 HILLSIDE PARK AT MISSION RIDGE #5 LOT 9
Census Tract010370
Assessed Land Value$55,445
Assessed Improvement Value$188,891
Assessment Year2025
About this property
The beautiful Tiberon, this Tuscan Spanish Colonial style home features 3 bedrooms with a flex room that can be used as an office or a play room. The amenities this community has to offer is like no other. Photos are for illustration purposes only. Verify colors and plan.
Investor Tools
$420,000
Estimated Property Value
$353,111Estimated Mortgage Balance
$66,889Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
$720/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$768
$244,336
2025
$55,445
$188,891
$244,336
No
Tax History
Year
Tax Paid
Assessed Value
2024
$768
$244,336
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Va
$359,990
Yes
First
Apr 2, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$353,111
$66,889
15%
84%
$2,159/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$2,879/mo
$-1,389/mo
4.3%
