$272,750
NAL Estimated Property Value12917 Tinker St, Manor, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Range, ENERGY STAR Qualified Dishwasher, Exhaust Fan, Microwave
FlooringCarpet, Laminate
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,297 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02356909140000
Lot Number6
SubdivisionBell Farms Phs 4
Land UseResidential
Legal DescriptionLOT 6 BLK L BELL FARMS PHS 4
Census Tract002217
Assessed Land Value$75,742
Assessed Improvement Value$197,008
Assessment Year2025
About this property
*Charming, like-new single story home in desirable Manor's Bell Farms, 20 min to Downtown and Tesla Gigafactory * Open floorplan with kitchen connected to spacious living and cozy dining areas, all with beautiful laminate floors * Private main bedroom separate from secondary bedrooms * Gourmet kitchen with granite countertops, large limestone island, lots of storage * Large, stylish covered deck overlooking nice flat yard * Quality backyard shed for extra storage * Easy access to 290, 130, Parmer Lane * Very close to retail and restaurants *Available now!
Investor Tools
$272,750
Estimated Property Value
$227,712Estimated Mortgage Balance
$45,460Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,637 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$739/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,509
$272,750
2025
$75,742
$197,008
$272,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,509
$272,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$247,500
No
First
Jan 7, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,712
$45,038
16%
83%
$1,484/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,484/mo
+$836/mo
10.2%
