$215,000
NAL Estimated Property Value12918 Kingston Point Ln, Houston, TX, 77047
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringTile
Exterior
Lot Size4,400 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1275020010019
Lot Number19
SubdivisionRegal Oaks
Land UseResidential
Legal DescriptionLT 19 BLK 1 REGAL OAKS SEC 5
Census Tract330901
Assessed Land Value$50,600
Assessed Improvement Value$155,453
Assessment Year2025
About this property
BEAUTIFUL HOME, READY TO MOVE IN. NEW GRANITE COUNTERTOP, NEW DISHWASHER, TILE FLOOR THROUGHOUT, FRESH PAINTING, AMD MORE. GREAT LOCATION!! NEAR MEDICAL CENTER, DOWNTOWN, GALLERIA, NRG STADIUM, AND MINUTE MAID PARK. HOUSE NEVER FLOODED.
Investor Tools
$215,000
Estimated Property Value
$200,496Estimated Mortgage Balance
$14,504Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$408/month
$380/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,820
$206,053
2025
$50,600
$155,453
$206,053
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,820
$206,053
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$212,900
No
First
Mar 23, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,496
$15,504
7%
93%
$1,277/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,657/mo
+$343/mo
11.2%
