$334,000
NAL Estimated Property Value12918 Tyler Ln, Stafford, TX, 77477
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
FlooringCarpet
Exterior
Lot Size11,881 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces1
Land Information
APN7236-04-002-0680-910
Lot Number68
SubdivisionStafford Colony Sec 4
Land UseResidential
Legal DescriptionSTAFFORD COLONY SEC 4, BLOCK 2, LOT 68
Census Tract671800
Assessed Land Value$30,000
Assessed Improvement Value$266,921
Assessment Year2025
About this property
Cul-de-sac lot with circle driveway! Fruit trees in the yard! Estate Sale. Sold as is. Lots of Potentials! Low property tax!
Investor Tools
$334,000
Estimated Property Value
$299,765Estimated Mortgage Balance
$34,783Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,004 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$377/month
$730/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,854
$296,921
2025
$30,000
$266,921
$296,921
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,854
$296,921
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Fha
$324,022
Yes
First
Apr 11, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,765
$52,235
14%
90%
$1,943/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$2,673/mo
$-3/mo
9.6%
