$218,331
NAL Estimated Property Value12920 Tierra Salas, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Gas Cooktop
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,429 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Land Information
APNT287-999-1340-0600
Lot Number6
SubdivisionTierra Del Este Unit 34
Land UseResidential
Legal Description134 TIERRA DEL ESTE #34 LOT 6 (5428.50 SQ FT)
Census Tract010353
Assessed Land Value$25,785
Assessed Improvement Value$192,546
Assessment Year2025
About this property
This cute, 1 Story 4 bedroom 2 bathroom home has a great layout with an open concept living area and high ceilings. The home has 1693 sq ft of living space and a spacious backyard. Conveniently located with easy access to shopping and Fort Bliss. The house currently has evaporative air, but will be converted to refrigerated air before closing.
Investor Tools
$218,331
Estimated Property Value
$46,411Estimated Mortgage Balance
$171,920Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,310 /month
Positive
Cash Flow Estimate:
$437 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,620
$218,331
2025
$25,785
$192,546
$218,331
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,620
$218,331
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$75,000
No
First
Jul 21, 2010
Aug 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$46,411
$171,920
78%
21%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
N/A
+$2,080/mo
11.4%
