$184,049
NAL Estimated Property Value12920 Wirevine Ln, Houston, TX, 77072
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringLaminate, Tile
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN1127790030004
SubdivisionWildflower Green T/H
Land UseResidential
Legal DescriptionTH 264 BLDG 26 WILDFLOWER GREEN T/H SEC 2
Census Tract452801
Assessed Land Value$28,000
Assessed Improvement Value$156,049
Assessment Year2025
About this property
Amazing home in highly sought after neighborhood. Granite counters with tile and laminate throughout. Very high ceilings with different views of your own personal garden patio. 2 car fully attached garage is one of the many advantages of having this home. Only home in the neighborhood with a bedroom on the first floor. Call today to book your private showing. Home will not last long!
Investor Tools
$184,049
Estimated Property Value
$128,133Estimated Mortgage Balance
$55,916Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,104 /month
Positive
Cash Flow Estimate:
$368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$264/month
$205/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,253
$184,049
2025
$28,000
$156,049
$184,049
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,253
$184,049
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$138,250
No
First
Jun 9, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,133
$55,916
30%
70%
$829/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,034/mo
+$688/mo
11.2%
