$160,550
NAL Estimated Property Value12921 Abrams Road 313, Dallas, TX, 75243
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringOther
Exterior
Lot Size3.26 acres
Building Information
Year Built1980
Stories1
Roof Type105
Land Information
APN00000820311240000
SubdivisionRichland Park Apt/Westchase Condo
Land UseResidential
Legal DescriptionRICHLAND PARK APT/WESTCHASE CONDO BLK P/8416 3.2587 BLDG B UNIT 205 CE% 1.2955 VOL2001137/07598 DD07102001 CO-DC 8416 00P
Census Tract019016
Assessed Land Value$18,400
Assessed Improvement Value$142,150
Assessment Year2025
About this property
Beautifully Maintained Lake Highlands One Bedroom Condo in a Boutique Community! First Floor Unit with Covered Parking, Tons of Storage Including Two Master Closets, Private Patio, Eat In Kitchen and Wood Burning Fireplace. Natural Light Galore! Unit is Within Walking Distance to the Sparkling Pool Just in Time for Summer!
Investor Tools
$160,550
Estimated Property Value
$13,725Estimated Mortgage Balance
$146,825Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$963 /month
Positive
Cash Flow Estimate:
$321 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
$208/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,266
$160,550
2025
$18,400
$142,150
$160,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,266
$160,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Residential Mtg Lp
Fha
$51,400
Yes
First
Jul 10, 2001
Aug 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$13,725
$146,825
91%
9%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$208/mo
+$1,118/mo
9.9%
