$287,598
NAL Estimated Property Value12921 Shawbury Drive, El Paso, TX, 79928
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesSee Remarks
FlooringTile, Carpet
Exterior
Exterior FeaturesSee Remarks
Lot Size9,196 sqft
Building Information
Year Built2024
Garage Spaces420
Land Information
APNH610-000-0490-0600
Lot Number6
SubdivisionHillside Park At Mission Ridge #5
Land UseSingle Family Residence
Legal DescriptionBLK 49 HILLSIDE PARK AT MISSION RIDGE #5 LOT 6
Census Tract010370
Assessed Land Value$69,890
Assessed Improvement Value$217,708
Assessment Year2025
About this property
Perfect home at 1473 sq feet welcomes you with a nice living area and architectural structures to welcome you home. This 3 bedroom home is located in the prestigious subdivision of Hillside Park. Centrally located in Horizon, schools in walking distance, a community Pool and community center offered by the HOA. This home is a must see.
Investor Tools
$287,598
Estimated Property Value
$277,877Estimated Mortgage Balance
$9,721Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,747 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$200/month
$720/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$968
$287,598
2025
$69,890
$217,708
$287,598
No
Tax History
Year
Tax Paid
Assessed Value
2024
$968
$287,598
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$284,604
Yes
First
Jan 31, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,877
$9,721
3%
97%
$1,707/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$2,427/mo
$-937/mo
6.2%
