$510,280
NAL Estimated Property Value12925 John Reynolds Road, Galveston, TX, 77554
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Dryer, Refrigerator, Washer
Exterior
Exterior FeaturesBalcony
Lot Size5,898 sqft
Building Information
Year Built1965
Stories1
Roof Type172
Garage Spaces3
Land Information
APN1765-0000-0027-000
Lot Number27
SubdivisionBermuda Beach
Land UseResidential
Legal DescriptionABST 121 HALL & JONES SUR LOT 27 BERMUDA BEACH
Census Tract726000
Assessed Land Value$75,230
Assessed Improvement Value$435,050
Assessment Year2025
About this property
This charming beachside property has 2BD & 1Bath upstairs and a private guest suite, bath and utility room downstairs. This fully furnished beauty is located one block from the sand & water. Upstairs deck provides for stunning views of the Gulf Coast and the large yard offers ample space for entertaining, beach sports or any activity of choice. This is a fantastic income-producing investment or the ideal coastal retreat. Schedule your appointment today!
Investor Tools
$510,280
Estimated Property Value
$394,735Estimated Mortgage Balance
$115,545Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,062 /month
Positive
Cash Flow Estimate:
$1,021 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$959/month
$295/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,954
$510,280
2025
$75,230
$435,050
$510,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,954
$510,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendsure Mortgage Corp
Conventional
$417,000
No
First
Jul 21, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$394,735
$115,545
22%
77%
$2,501/mo
