$252,000
NAL Estimated Property Value12927 Almeda Crossing Court, Houston, TX, 77048
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Refrigerator, Washer
FlooringCarpet, Laminate
Exterior
Lot Size4,317 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN1287890020018
Lot Number18
SubdivisionAlmeda Crossing
Land UseResidential
Legal DescriptionLT 18 BLK 2 ALMEDA CROSSING
Census Tract331603
Assessed Land Value$33,391
Assessed Improvement Value$191,024
Assessment Year2025
About this property
3-2-2 Brick on a Cul-De-Sac includes washer and dryer and refrigerator. Granite counter tops. Needs paint and carpet, but the price is reflective of that.
Investor Tools
$252,000
Estimated Property Value
$186,058Estimated Mortgage Balance
$65,942Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,783
$224,415
2025
$33,391
$191,024
$224,415
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,783
$224,415
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
12921 Almeda Trust
Stand Alone Second / Subordinate Position
$185,000
No
First
Sep 24, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,058
$65,942
26%
74%
$1,223/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,223/mo
+$499/mo
8.2%
