$306,955
NAL Estimated Property Value12931 Hidden Castle Dr, Houston, TX, 77015
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Cooktop, Refrigerator, Dishwasher
FlooringLaminate, Tile, Wood
Exterior
Lot Size7,187 sqft
Building Information
Year Built1988
Stories2
Garage Spaces2
Land Information
APN1147180880002
Lot Number2
SubdivisionWoodforest
Land UseResidential
Legal DescriptionLT 2 BLK 88 WOODFOREST SEC 25
Census Tract232901
Assessed Land Value$51,104
Assessed Improvement Value$255,851
Assessment Year2025
About this property
Beautifully updated 3 bedroom, 2 1/2 bath, with mature shade trees in backyard. Spacious bedrooms with walk-in closets. Plenty of room to entertain in wonderfully laid out home. Formal living, formal dining room, den w/fireplace, and upstairs game room.
Investor Tools
$306,955
Estimated Property Value
$92,503Estimated Mortgage Balance
$214,452Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$352/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,687
$306,955
2025
$51,104
$255,851
$306,955
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,687
$306,955
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$107,250
No
First
Jun 21, 2019
Jul 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,503
$235,497
71%
30%
$644/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$644/mo
+$1,078/mo
6.7%
