$249,112
NAL Estimated Property Value12931 Palm Leaf Ct, Houston, TX, 77044
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,060 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1277040070039
Lot Number39
SubdivisionLakeshore
Land UseResidential
Legal DescriptionLT 39 BLK 7 LAKESHORE SEC 5
Census Tract252001
Assessed Land Value$49,739
Assessed Improvement Value$199,373
Assessment Year2025
About this property
Wonderful well maintained home located in a culdesac. Come ready to buy as this one will go fast.
Investor Tools
$249,112
Estimated Property Value
$300,327,604Estimated Mortgage Balance
$249,112Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,495 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
$840/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,572
$249,112
2025
$49,739
$199,373
$249,112
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,572
$249,112
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldman Sachs Mortgage Company
Building Or Construction Loan
$315,130,000
No
First
Oct 4, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,327,604
N/A
0%
120559%
$1,889,364/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,890,204/mo
$-1,888,044/mo
10.4%
