$2,117,356
NAL Estimated Property Value12937 Zen Gardens Way, Austin, TX, 78732
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Refrigerator, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBarbecue, Private Yard
Lot Size38,154 sqft
Building Information
Year Built2010
Stories2
Roof Type104
Garage Spaces3
Land Information
APN01315502010000
Lot Number59
SubdivisionRiver Dance Phs 2
Land UseResidential
Legal DescriptionLOT 59 BLK E RIVER DANCE PHS 2
Census Tract035100
Assessed Land Value$240,000
Assessed Improvement Value$1,877,356
Assessment Year2025
About this property
A one-of-a-kind custom masterpiece in gated enclave featuring a backyard oasis and panoramic greenbelt views! Lives like a single story w/ master suite & additional bedroom, full bath & walk-in closet on main level. Chef’s kitchen w/ large island, stainless Kitchenaid appliances, granite counters, brick accents & archways. A gorgeous pool, spa, outdoor fireplace, grill, mini-fridge plus extensive seating and lounging areas create the perfect atmosphere for entertaining! Plus incredible hill country views!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,117,356
Estimated Property Value
$0Estimated Mortgage Balance
$2,117,356Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,704 /month
Positive
Cash Flow Estimate:
$4,235 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,553/month
$1,520/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$44,048
$2,117,356
2025
$240,000
$1,877,356
$2,117,356
No
Tax History
Year
Tax Paid
Assessed Value
2024
$44,048
$2,117,356
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,117,356
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,970/mo
$1,520/mo
+$1,450/mo
1.7%
