$345,000
NAL Estimated Property Value12939 Westella Dr, Houston, TX, 77077
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,684 sqft
Building Information
Year Built1967
Stories1
Garage Spaces2
Land Information
APN1000350000003
Lot Number3
SubdivisionAshford West
Land UseResidential
Legal DescriptionLT 3 BLK 6 ASHFORD WEST SEC 1
Census Tract451401
Assessed Land Value$111,983
Assessed Improvement Value$196,266
Assessment Year2025
About this property
Charming, newly updated home in Ashford West. Spacious 4 bedroom, 2 bathroom floorplan gives you plenty of room to grow. Home updates: roof, energy efficient windows, electric panel, doors, fixtures, lights, flooring, and paint. The kitchen and bathrooms have been updated with new countertops, fixtures, and tile. Stainless steel appliances have also been installed in the kitchen. New landscaping and paint gives you the best curb appeal in the neighborhood. Schedule your appointment to view this turnkey home today.
Investor Tools
$345,000
Estimated Property Value
$265,976Estimated Mortgage Balance
$79,024Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$533/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,665
$308,249
2025
$111,983
$196,266
$308,249
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,665
$308,249
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$280,500
No
First
Jul 18, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,976
$80,024
23%
77%
$1,682/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,282/mo
+$598/mo
10.0%
