$1,207,950
NAL Estimated Property Value1294 S Weyand Rd, Round Top, TX, 78954
$1,570,335 ARV
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size22.24 acres
Building Information
Year Built2025
Land Information
APN40033
Land UseAgriculture / Farming
Legal DescriptionABS A113 WILLIAMSON WM J LG,22.239 ACRES,HSE,POOL (50% CMPLT 2025)
Census Tract970100
Assessed Land Value$889,560
Assessed Improvement Value$318,390
Assessment Year2025
About this property
Great Location in Round Top,Tx to build your dream home! Only two miles from Round Top. Legal Description: ABS A113 WILLIAMSON WM J LG,4.249 ACRES,NO BLDGS OR M H
Investor Tools
$1,207,950
Estimated Property Value
$959,364Estimated Mortgage Balance
$248,586Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,570,335
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,248 /month
Positive
Cash Flow Estimate:
$2,416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$817/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,763
$1,207,950
2025
$889,560
$318,390
$1,207,950
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,763
$1,207,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Farm Credit Mid America Flca
Building Or Construction Loan
$999,999
No
First
Feb 2, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$959,364
$248,586
20%
79%
$5,996/mo
