$332,000
NAL Estimated Property Value12959 Lemur Ln, Cypress, TX, 77429
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,159 sqft
Building Information
Year Built1981
Stories2
Garage Spaces2
Land Information
APN1141350010022
Lot Number22
SubdivisionQuail Forest
Land UseResidential
Legal DescriptionLT 22 BLK 1 QUAIL FOREST SEC 1
Census Tract554502
Assessed Land Value$76,049
Assessed Improvement Value$226,900
Assessment Year2025
About this property
INVESTORS ONLY. TENANT OCCUPIED UNTIL JULY 2024 Beautiful home on corner lot. Spacious family room, formal dining room, gourmet kitchen, and breakfast room. Master and master bath down with double sinks walk-in shower and walk-in closet. 3 secondary bedrooms and full bath up. Gorgeous backyard with wood deck and firepit. Side entry garage. Conveniently located near area shopping and restaurants. Highly rated Cy-Fair schools
Investor Tools
$332,000
Estimated Property Value
$134,531Estimated Mortgage Balance
$197,469Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,992 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
$610/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,621
$302,949
2025
$76,049
$226,900
$302,949
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,621
$302,949
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$140,000
No
First
Mar 27, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,531
$189,469
58%
41%
$840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$1,450/mo
+$1,340/mo
10.1%
