$869,000
NAL Estimated Property Value12969 Fm 2325, Wimberley, TX, 78676
$1,129,700 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Double Oven, Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size18.23 acres
Land Information
APNR1406
SubdivisionAbs A1181 Survey 33 Boney Coffee
Land UseResidential
Legal DescriptionABS A1181 SURVEY 33 BONEY COFFEE,ACRES 18.23
Census Tract950201
Assessed Land Value$72,600
Assessed Improvement Value$316,990
Assessment Year2025
About this property
If you are looking for a place with pastureland for your horses and views from the hills with a house and guest house. You have found your spot. Main home is 1760 sq. ft. with 3/2 and guest home is approximately 864 sq. ft. with 2/1 plus kitchen, dining and living areas. Great pastureland with two grazing fields. Entire property is fenced and cross fenced. Wet weather creek in back of property and stock pond beside home. Pole barn with corral and loafing shed. Between Austin and San Antonio.FEMA - Unknown Guest Accommodations: Yes
Investor Tools
$869,000
Estimated Property Value
$173,353Estimated Mortgage Balance
$695,647Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,129,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,214 /month
Positive
Cash Flow Estimate:
$1,738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,328
$389,590
2025
$72,600
$316,990
$960,100
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,328
$389,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Conventional
$225,000
No
First
Sep 4, 2015
Oct 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,353
$636,647
78%
20%
$1,349/mo
