Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$225,000

1297 Cottage Grove Cir, Bryan, TX, 77801

PendingInfo
Beds3 Beds
Baths2 Bath
Baths1,243 Sq Ft
price_per_sqft$181.01 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Water Heater

Exterior

Lot Size5,423 sqft

Building Information

Year Built2010
Stories1
Roof Type105
Garage Spaces1

Land Information

APN198970-0222-0010
Lot Number1
SubdivisionCottage Grove Ph 2b
Land UseResidential
Legal DescriptionCOTTAGE GROVE PH 2B, BLOCK 2, LOT 1
Census Tract000605
Assessed Land Value$36,000
Assessed Improvement Value$191,841
Assessment Year2025

About this property

Priced at just $225,000—this Bryan home deserves a closer look! Situated on a corner lot, this 3-bedroom, 2-bath home offers an opportunity for first-time buyers, investors, or anyone looking for a home where a little work could go a long way. The interior is ready for fresh paint, giving the next owner an opportunity to personalize the space while creating sweat equity from the start. And there’s another great bonus—the solar panels transfer to the new owner at no cost to the buyer, helping keep utility costs low. With an attractive price, corner lot, and room to add your own finishing touches, this is an opportunity you’ll want to see in person. Schedule your tour today!

Investor Tools

$143,850Estimated Mortgage Balance
$85,150Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,210
$227,841
2025
$36,000
$191,841
$227,841
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,210
$227,841

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$164,803
No
First
Sep 14, 2018
Oct 2048

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,850
$85,150
37%
63%
$1,029/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,029/mo
+$426/mo
7.6%

City: Bryan

1297 Cottage Grove Cir | Property Details | No Agent List